3PL.atlwarehouse.com

Operational Cost Simulator

Interactive what-if tool for modeling operational costs under growth scenarios

Drag the volume slider or select a scenario. Edit costs below to model your specific operation.

Current State

520 orders/month

Monthly Cost$27,970
Cost / Order$53.79
Margin22.6%
Break-Even386orders/month
Cost Breakdown
Fixed $22,650 (81%)Variable $5,320 (19%)
Warehouse Utilization34.7%
520 / 1,500 capacity
Labor Utilization41.6%
2 FTE × 1,250 capacity

Growth Scenarios

Presets:
Projected Volume
520orders/month
100Current: 5202,500
All systems healthy — utilization optimal, margins stable

Cost per Order vs. Volume

Shows how unit economics improve with scale — and where step costs create jumps

Margin % vs. Volume

Identifies the sweet spot where margins peak before capacity constraints compress them

Total Monthly Cost vs. Volume

Step-function costs create visible jumps when hiring thresholds or capacity limits are reached

Cost Structure

Edit any field to see how changes affect your cost curves and margins in real time.

Demo assumptions based on a Terramar-like direct-selling company. All values are editable — replace with your actual data for accurate modeling.

Scenario Comparison

MetricCurrentConservative (+30%)Expected (+50%)Convention (+100%)Aggressive (+200%)
Monthly Volume5206767801,0401,560
Monthly Cost$27,970$29,565$30,512$37,311$51,173
Cost / Order$53.79$43.74$39.12$35.88$32.80
Margin22.6%37.1%43.7%48.4%52.8%
Fixed Costs$22,650$22,650$22,650$22,650$22,650
Variable Costs$5,320$6,915$7,862$10,161$15,023
Step Costs---$4,500$13,500
Warehouse Utilization34.7%45.1%52.0%69.3%52.0%
Labor Utilization41.6%54.1%62.4%55.5%83.2%
FTE22233

How This Tool Works

Operational costs are modeled as three layers: fixed costs (rent, equipment, management), variable costs (labor, shipping, packaging per order), and step-function costs (new hires and facility expansions triggered at volume thresholds). This separation reveals how unit economics actually behave at different scales.

The volume slider lets you instantly see what happens to your cost per order, margin, and utilization at any volume level. Volume discount tiers for shipping and packaging kick in automatically, and step costs appear when you cross hiring or capacity thresholds.

Every input is editable — replace the demo defaults with your real numbers for accurate modeling. The URL updates as you adjust, so you can bookmark or share any specific configuration for board presentations.